NUMBER OF INDIVIDUAL SDRS
Phase Time Cost
BASELINE SDR COSTS $107,743
BASELINE SDR COSTS
Hiring 42 Days $4,129
Training and Ramp 3.2 Mo's $12,793
Subtotal $16,922
Base Salary 12 Mo's $4,7973
Full Salary - OTE 12 Mo's $75,000
Technology Stack 12 Mo's $3,827
Overhead 12 Mo's $11,994
Subtotal $90,821
Managerial Costs 12 Mo's $74,931
Overhead 12 Mo's $18,733
Subtotal $93,664
Monthly
Monthly Total
Grand Total
BOOMDEMAND SDR TEAM
Phase Time Cost
BASELINE SDR TEAM COST $58,800
BASELINE TEAM SDR COST
Hiring 10 Days $0
Training and Ramp Included $0
Subtotal $0
Cost 12 Mo's $58,800
Full Salary - OTE Included $0
Technology Stack Included $0
Overhead Included $0
Subtotal $58,800
Managerial Costs Included $0
Overhead Included $0
Subtotal $0
Monthly 2
Monthly Total
Grand Total

Monthly 3

MONTHLY SAVINGS:

ANNUAL SAVINGS: